2 Bed Flat, R2SA, London, NW5 £1,282 cashflow/mo
Hampshire Street, Kentish Town - 2 months ago
R2SA
ROI: 176%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,198 |
Total running costs | £4,624 |
Cashflow/mo | £1,282 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £15,384 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.