1 Bed Flat, R2SA, Wembley, HA9 £626 cashflow/mo
Quadrant Court, Empire Way, Wembley, HA9 - 3 views - 2 months ago
R2SA
ROI: 98%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,451 |
Cashflow/mo | £619 |
| |
Deposit | £2,676 |
Dressing costs | £5,000 |
Total Cash In | £7,676 |
| |
Cashflow/yr | £7,428 |
ROI | 97% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.