2 Bed Flat, R2SA, Bicester, OX26 £1,284 cashflow/mo
Bicester, OX26, Heron Drive, P4520 - a month ago
R2SA
Quick Payback
ROI: 239%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £174 |
Occupancy | 68% |
Gross Rent | £3,608 |
| |
Platform fees | £541 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,332 |
Cashflow/mo | £1,276 |
| |
Deposit | £1,440 |
Dressing costs | £5,000 |
Total Cash In | £6,440 |
| |
Cashflow/yr | £15,312 |
ROI | 238% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.