2 Bed Flat, R2SA, Edinburgh, EH8 £1,869 cashflow/mo
Willowbrae Road, Willowbrae, Edinburgh, EH8 - a month ago
R2SA
Quick Payback
ROI: 338%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,471 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,606 |
Cashflow/mo | £1,865 |
| |
Deposit | £1,645 |
Dressing costs | £5,000 |
Total Cash In | £6,645 |
| |
Cashflow/yr | £22,380 |
ROI | 337% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.