2 Bed Flat, R2SA, Hampton, TW12 £532 cashflow/mo
High Street, Hampton Hill - 2 views - 2 months ago
R2SA
ROI: 87%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,024 |
Cashflow/mo | £532 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £6,384 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.