3 Bed Bungalow, R2SA, Staines, TW19 £1,184 cashflow/mo
Wharf Road, Staines-upon-Thames, Berkshire, TW19 - 1 views - 2 months ago
R2SA
ROI: 173%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,800 |
Total running costs | £4,139 |
Cashflow/mo | £1,184 |
| |
Deposit | £3,230 |
Dressing costs | £5,000 |
Total Cash In | £8,230 |
| |
Cashflow/yr | £14,208 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.