3 Bed Bungalow, R2SA, Staines, TW19 £565 cashflow/mo
Wharf Road, Staines-upon-Thames, Berkshire, TW19 - a month ago
R2SA
ROI: 82%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 60% |
Gross Rent | £4,594 |
| |
Platform fees | £689 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,800 |
Total running costs | £4,030 |
Cashflow/mo | £565 |
| |
Deposit | £3,230 |
Dressing costs | £5,000 |
Total Cash In | £8,230 |
| |
Cashflow/yr | £6,780 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.