2 Bed Flat, R2SA, Cardiff, CF15 £1,197 cashflow/mo
Fisher Hill Way, Radyr, Cardiff - a month ago
R2SA
Quick Payback
ROI: 236%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,019 |
Cashflow/mo | £1,204 |
| |
Deposit | £1,095 |
Dressing costs | £5,000 |
Total Cash In | £6,095 |
| |
Cashflow/yr | £14,448 |
ROI | 237% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.