2 Bed Flat, R2SA, Worcester Park, KT4 £1,290 cashflow/mo
Beaumont Drive Worcester Park KT4 - a month ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,333 |
Cashflow/mo | £1,287 |
| |
Deposit | £2,423 |
Dressing costs | £5,000 |
Total Cash In | £7,423 |
| |
Cashflow/yr | £15,444 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.