2 Bed Flat, R2SA, Cardiff, CF5 £744 cashflow/mo
St Johns Crescent, Canton, Cardiff - a month ago
R2SA
ROI: 139%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,297 |
Cashflow/mo | £744 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £8,928 |
ROI | 140% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.