2 Bed Flat, R2SA, Cardiff, CF10 £1,510 cashflow/mo
North Road, Cathays, Cardiff - 2 views - a month ago
R2SA
Quick Payback
ROI: 297%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,961 |
Cashflow/mo | £1,510 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £18,120 |
ROI | 297% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.