1 Bed Flat, R2SA, Hornchurch, RM12 £319 cashflow/mo
Station Lane, Hornchurch, London, RM12 - 1 views - 2 months ago
R2SA
ROI: 61%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,164 |
Cashflow/mo | £327 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £3,924 |
ROI | 62% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.