1 Bed Flat, R2SA, London, NW9 £872 cashflow/mo
Grahame Park Way, Colindale, NW9 - 2 months ago
R2SA
ROI: 145%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,025 |
Cashflow/mo | £872 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £10,464 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.