2 Bed House, R2SA, Bristol, BS8 £954 cashflow/mo
Ambra Vale South, Bristol, Somerset, BS8 - 1 views - 2 months ago
R2SA
ROI: 165%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,686 |
Cashflow/mo | £951 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £11,412 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.