2 Bed Flat, R2SA, Southall, UB2 £1,113 cashflow/mo
Windmill Lane, Hanwell - 3 views - 2 months ago
R2SA
ROI: 183%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,010 |
Cashflow/mo | £1,121 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £13,452 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.