1 Bed Flat, R2SA, Surbiton, KT5 £615 cashflow/mo
Cranes Park, Surbiton, KT5 - 3 views - 2 months ago
R2SA
ROI: 113%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,270 |
Total running costs | £2,238 |
Cashflow/mo | £615 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £7,380 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.