3 Bed Flat, R2SA, Edinburgh, EH11 £1,404 cashflow/mo
(PF2) Dalry Road, Edinburgh, EH11 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 306%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £225 |
Occupancy | 70% |
Gross Rent | £4,791 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,120 |
Total running costs | £3,379 |
Cashflow/mo | £1,412 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £16,944 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.