1 Bed Flat, R2SA, TN1 £1,062 cashflow/mo
Upper Grosvenor Road, Tunbridge Wells, Kent - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 215%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £805 |
Total running costs | £1,770 |
Cashflow/mo | £1,062 |
| |
Deposit | £928 |
Dressing costs | £5,000 |
Total Cash In | £5,928 |
| |
Cashflow/yr | £12,744 |
ROI | 215% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.