3 Bed Semi-Detached House, R2SA, Swanscombe, DA10 £937 cashflow/mo
Castle Hill Drive, SWANSCOMBE - 6 views - 2 months ago
R2SA
ROI: 144%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,450 |
Total running costs | £3,683 |
Cashflow/mo | £937 |
| |
Deposit | £2,826 |
Dressing costs | £5,000 |
Total Cash In | £7,826 |
| |
Cashflow/yr | £11,244 |
ROI | 144% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.