2 Bed Flat, R2SA, Cardiff, CF11 £1,423 cashflow/mo
Penarth Road, Grangetown - a month ago
R2SA
Quick Payback
ROI: 282%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,124 |
Cashflow/mo | £1,432 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £17,184 |
ROI | 284% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.