2 Bed Flat, R2SA, Dundee, DD1 £481 cashflow/mo
Annfield Street, West End, Dundee, DD1 - 1 views - 2 months ago
R2SA
ROI: 89%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,774 |
Cashflow/mo | £483 |
| |
Deposit | £1,460 |
Dressing costs | £5,000 |
Total Cash In | £6,460 |
| |
Cashflow/yr | £5,796 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.