3 Bed Terraced House, R2SA, Tonbridge, TN11 £614 cashflow/mo
Richards Close Chiddingstone Causeway TN11 - 1 views - 2 months ago
R2SA
ROI: 106%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,566 |
Cashflow/mo | £606 |
| |
Deposit | £1,962 |
Dressing costs | £5,000 |
Total Cash In | £6,962 |
| |
Cashflow/yr | £7,272 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.