3 Bed Detached House, R2SA, Derby, DE22 £1,720 cashflow/mo
Crabtree Hill Drive, Derby, Derbyshire, DE22 - 1 views - a month ago
R2SA
Quick Payback
ROI: 304%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,428 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,705 |
Cashflow/mo | £1,724 |
| |
Deposit | £1,782 |
Dressing costs | £5,000 |
Total Cash In | £6,782 |
| |
Cashflow/yr | £20,688 |
ROI | 305% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.