1 Bed Flat, R2SA, York, YO31 £970 cashflow/mo
Apartment 2, Heworth House, Melrosegate, York - 1 views - 2 months ago
R2SA
ROI: 178%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,330 |
Cashflow/mo | £970 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £11,640 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.