3 Bed Terraced House, R2SA, Basildon, SS15 £1,048 cashflow/mo
Little Lullaway Lee Chapel North Basildon - 2 views - 2 months ago
R2SA
ROI: 181%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £176 |
Occupancy | 70% |
Gross Rent | £3,747 |
| |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,702 |
Cashflow/mo | £1,045 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £12,540 |
ROI | 180% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.