3 Bed Terraced House, R2SA, Maidstone, ME15 £1,178 cashflow/mo
Shingle Barn Lane, West Farleigh, ME15 - 2 months ago
R2SA
Quick Payback
ROI: 205%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,784 |
Cashflow/mo | £1,176 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £14,112 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.