3 Bed Flat, R2SA, Wadebridge, PL27 £286 cashflow/mo
St. Issey, Wadebridge - a month ago
R2SA
ROI: 50%
Cashflows
Nightly rate | £163 |
Occupancy | 60% |
Gross Rent | £2,975 |
| |
Platform fees | £446 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,687 |
Cashflow/mo | £288 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £3,456 |
ROI | 50% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.