2 Bed Flat, R2SA, Worcester Park, KT4 £204 cashflow/mo
Salisbury Road, Worcester Park - a month ago
R2SA
ROI: 34%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,875 |
Total running costs | £2,876 |
Cashflow/mo | £195 |
| |
Deposit | £2,193 |
Dressing costs | £5,000 |
Total Cash In | £7,193 |
| |
Cashflow/yr | £2,340 |
ROI | 33% |
Payback Period | 37 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.