1 Bed Flat, R2SA, London, N21 £968 cashflow/mo
Springbank, Winchmore Hill, London, N21 - 1 views - 2 months ago
R2SA
ROI: 173%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,511 |
Cashflow/mo | £960 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £11,520 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.