2 Bed Flat, R2SA, Glasgow, G5 £1,227 cashflow/mo
2 Public, 2 Bed Duplex with Parking @ Carnoustie S - 1 views - a month ago
R2SA
Quick Payback
ROI: 225%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £149 |
Occupancy | 77% |
Gross Rent | £3,486 |
| |
Platform fees | £523 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,263 |
Cashflow/mo | £1,223 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £14,676 |
ROI | 224% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.