1 Bed Flat, R2SA, Bristol, BS16 £699 cashflow/mo
New Dawe House, Staple Hill - a month ago
R2SA
ROI: 135%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,996 |
Cashflow/mo | £708 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £8,496 |
ROI | 137% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.