1 Bed Flat, R2SA, London, EC2 £166 cashflow/mo
Curtain Road, Shoreditch EC2A - a month ago
R2SA
ROI: 25%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 77% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,490 |
Cashflow/mo | £172 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £2,064 |
ROI | 26% |
Payback Period | 46 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.