1 Bed Flat, R2SA, Wembley, HA9 £576 cashflow/mo
The Gables, 85 Manor Drive, Wembley, HA9 - 2 views - 2 months ago
R2SA
ROI: 100%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,501 |
Cashflow/mo | £569 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £6,828 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.