2 Bed Flat, R2SA, Edinburgh, EH8 £1,999 cashflow/mo
Tytler Gardens, Edinburgh, EH8 - 11 views - a month ago
R2SA
Quick Payback
ROI: 345%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,512 |
Cashflow/mo | £2,001 |
| |
Deposit | £1,943 |
Dressing costs | £5,000 |
Total Cash In | £6,943 |
| |
Cashflow/yr | £24,012 |
ROI | 346% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.