4 Bed Bungalow, R2SA, Bristol, BS8 £189 cashflow/mo
Belmont Drive, Failand, Bristol - a month ago
R2SA
ROI: 28%
Cashflows
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,027 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,844 |
Cashflow/mo | £182 |
| |
Deposit | £3,115 |
Dressing costs | £5,000 |
Total Cash In | £8,115 |
| |
Cashflow/yr | £2,184 |
ROI | 27% |
Payback Period | 45 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.