3 Bed House, R2SA, Cambridge, CB22 £729 cashflow/mo
Ashley Way, Sawston, Cambridge - a month ago
R2SA
ROI: 130%
Cashflows
Nightly rate | £150 |
Occupancy | 70% |
Gross Rent | £3,194 |
| |
Platform fees | £479 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,469 |
Cashflow/mo | £724 |
| |
Deposit | £1,753 |
Dressing costs | £5,000 |
Total Cash In | £6,753 |
| |
Cashflow/yr | £8,688 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.