1 Bed Flat, R2SA, Epsom, KT17 £754 cashflow/mo
Invermene House, Epsom, KT17 - 1 views - 2 months ago
R2SA
ROI: 137%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,326 |
Cashflow/mo | £745 |
| |
Deposit | £1,580 |
Dressing costs | £5,000 |
Total Cash In | £6,580 |
| |
Cashflow/yr | £8,940 |
ROI | 136% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.