1 Bed Flat, R2SA, Coulsdon, CR5 £1,780 cashflow/mo
Red Clover Gardens, Coulsdon, CR5 - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 316%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,525 |
Total running costs | £2,742 |
Cashflow/mo | £1,771 |
| |
Deposit | £1,759 |
Dressing costs | £5,000 |
Total Cash In | £6,759 |
| |
Cashflow/yr | £21,252 |
ROI | 314% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.