3 Bed Flat, R2SA, Edinburgh, EH10 £733 cashflow/mo
51/7 Rattray Drive - 2 months ago
R2SA
ROI: 176%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 90% |
Gross Rent | £3,853 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,113 |
Cashflow/mo | £739 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £8,868 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.