3 Bed Flat, R2SA, Troon, KA10 £1,724 cashflow/mo
Craigend Road, Troon, KA10 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 318%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,705 |
Cashflow/mo | £1,724 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £20,688 |
ROI | 318% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.