2 Bed Flat, R2SA, Cambridge, CB1 £1,513 cashflow/mo
Tamarin Gardens, Cherry Hinton - a month ago
R2SA
Quick Payback
ROI: 272%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,550 |
Cashflow/mo | £1,516 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £18,192 |
ROI | 273% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.