2 Bed Terraced House, R2SA, Cambridge, CB5 £256 cashflow/mo
Riverside, Cambridge - 2 months ago
R2SA
ROI: 45%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,564 |
Cashflow/mo | £261 |
| |
Deposit | £1,847 |
Dressing costs | £5,000 |
Total Cash In | £6,847 |
| |
Cashflow/yr | £3,132 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.