3 Bed Flat, R2SA, Bristol, BS1 £754 cashflow/mo
Colston Parade, Bristol - 2 months ago
R2SA
ROI: 132%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,886 |
Cashflow/mo | £751 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £9,012 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.