1 Bed Flat, R2SA, Cardiff, CF24 £1,435 cashflow/mo
Crwys Road, Cardiff - 2 months ago
R2SA
Quick Payback
ROI: 281%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,036 |
Cashflow/mo | £1,435 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £17,220 |
ROI | 281% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.