1 Bed Flat, R2SA, London, NW9 £1,473 cashflow/mo
Fermont House, 15 Beaufort Square, Beaufort Park, NW9 - a month ago
R2SA
Quick Payback
ROI: 260%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,499 |
Total running costs | £2,659 |
Cashflow/mo | £1,474 |
| |
Deposit | £1,790 |
Dressing costs | £5,000 |
Total Cash In | £6,790 |
| |
Cashflow/yr | £17,688 |
ROI | 260% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.