4 Bed Terraced House, R2SA, Kilmarnock, KA3 £239 cashflow/mo
Macauley Place, Kilmarnock, KA3 - 2 views - 2 months ago
R2SA
ROI: 46%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,973 |
Cashflow/mo | £242 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £2,904 |
ROI | 47% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.