2 Bed Flat, R2SA, UB6 £429 cashflow/mo
Ribchester Avenue, Perivale - 2 months ago
R2SA
ROI: 70%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,534 |
Cashflow/mo | £426 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £5,112 |
ROI | 69% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.