2 Bed Flat, R2SA, Bristol, BS8 £1,412 cashflow/mo
Hotwell Road, Bristol, BS8 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 263%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,591 |
Cashflow/mo | £1,412 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £16,944 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.