1 Bed Flat, R2SA, Cambridge, CB3 £710 cashflow/mo
Dobb Way, Eddington, Cambridge - a month ago
R2SA
ROI: 170%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,835 |
Total running costs | £2,922 |
Cashflow/mo | £719 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £8,628 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.