1 Bed Flat, R2SA, Edgware, HA8 £963 cashflow/mo
1 Double Bedroom Apartment Plus £250 For Bills HA8 - a month ago
R2SA
ROI: 172%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,275 |
Cashflow/mo | £956 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £11,472 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.