2 Bed Flat, R2SA, Staines, TW19 £1,404 cashflow/mo
Westland Close, Stanwell - 1 views - a month ago
R2SA
Quick Payback
ROI: 244%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £196 |
Occupancy | 70% |
Gross Rent | £4,173 |
| |
Platform fees | £626 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,766 |
Cashflow/mo | £1,407 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £16,884 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.